County Profile for Ketchikan Gateway Borough - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,866
Total Cost Reports Filed in 2021 1 Total Births 137
Total Cost Reports Submitted 0 Total Deaths 87
Total Cost Reports Settled 0 Net Population Natural Change 50
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 1 Total Domestic Migration -118
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -49

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,084,000 Total Charges 150,979,009
Fixed Assets 12,845,000 Contract Allowance 62,686,077
Other Assets 3,104,000 Operating Revenue 88,292,932
Total Assets 39,033,000 Operating Expenses 94,049,818
Current Liabilities 14,183,000 Operating Margin -5,756,886
Long Term Liabilities 5,065,000 Other Income 3,934,483
Total Equity 19,785,000 Other Expense 608,088
Total Liabilities and Equity 39,033,000 Net Profit or Loss -2,430,491

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,902 Revenue per Bed $4,013,315 Revenue per Person $6,367
Net Margin per Discharge ($5,666) Net Margin per Bed ($261,677) Net Margin per Person ($415)
Net Profit per Discharge ($2,392) Net Profit per Bed ($110,477) Net Profit per Person ($175)
Net Fixed Assets per Discharge $12,643 Net Fixed Assets per Bed $583,864 Net Fixed Assets per Bed $926
Long Term Debt per Discharge $4,985 Long Term Debt per Bed $230,227 Long Term Debt per Person $365
Persons per Discharge 0 Persons per Bed 630
Occupancy Rate 35.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,373 Net Fixed Assets 1,699 Population Estimate 2,160
Total Revenue 1,113 Long Term Liabilities 1,529 Total Patient Discharges 1,418
Net Margin 2,590 Total Patient Beds 2,070
Net Profit or Loss 3,103

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,247,266 8,873,163 1.0422
31 Intensive Care Unit 2,763,845 2,544,502 1.0862
32 Coronary Care Unit 0 0
43 Nursery 1,233,011 1,090,968 1.1302
44 Skilled Nursing Care 10,225,104 12,906,715 0.7922
50 Operating Room 6,895,080 12,792,670 0.5390
51 Recovery Room 170,261 275,017 0.6191
52 Labor and Delivery Room 935,137 830,874 1.1255

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,650,007 13 Nursing Administration 3,643,654
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 195,909
04 Employee Benefits 5,165,206 15 Pharmacy 1,463,035
05 Administrative and General 18,981,646 16 Medical Records and Medical Library 797,983
06 Maintenance and Repairs 0 17 Social Services 874,494
07 Operation of Plant 4,561,790 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,553,771 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,118,412 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,005,907

County Profile for Ketchikan Gateway Borough - 2021